UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

[X]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                  For the Quarterly Period ended March 31, 1998

                                       or

[ ]      TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ___________to _________

Commission file number 000-14242

                               CELSION CORPORATION
                               -------------------
             (Exact name of registrant as specified in its charter)

              Maryland                                 52-1256615
              --------                                 ----------
    State or other jurisdiction of          (I.R.S. Employer Identification No.)
    incorporation or organization

      10220-I Old Columbia Road
         Columbia, Maryland                            21046-1705
         ------------------                            ----------
    (Address of principal executive offices)           (Zip Code)

    Registrant's telephone number, including area code (410) 290-5390 
                                                       --------------

                           CHEUNG LABORATORIES, INC.
                           -------------------------
                   (Former name, if changed since last report)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                              ---     ---


         As of March 31, 1998, the Registrant had outstanding  36,014,782 shares
of Common Stock, $.01 par value.











PART I  FINANCIAL INFORMATION

Item 1. Financial Statements

                               CELSION CORPORATION

                                 BALANCE SHEETS

                      March 31, 1998 and September 30, 1997


                                     ASSETS

                                              3/31/1998  9/30/1997
                                              ---------  ---------

Current assets:

   Cash and cash equivalents                   $112,883   $267,353

   Accounts receivable                           33,132      5,891

   Inventories                                  388,009    329,741

   Prepaid expenses                               1,259      8,207

   Other current asset                           52,362     26,755
                                               --------   --------

         Total current assets                   587,645    637,947
                                               --------   --------

   Property and equipment - at cost:
   ---------------------------------

   Furniture and office equipment               185,367    180,348

   Laboratory and shop equipment                 47,048     92,228
                                               --------   --------

                                                232,415    272,576

      Less accumulated depreciation             205,599    213,885
                                               --------   --------

         Net value of property and equipment     26,816     58,691

  Other assets:
  -------------

  Patent licenses (net of amortization)         132,104    126,571
                                               --------   --------

         Total other assets                     132,104    126,571
                                               --------   --------

            Total assets                       $746,565   $823,209
                                               ========   ========








                                        2








                      LIABILITIES AND STOCKHOLDERS' EQUITY


3/31/1998 9/30/1997 --------- --------- Current liabilities: - -------------------- Accounts payable - trade $ 797,344 $ 614,173 Notes payable-other 142,542 1,369,800 Notes payable - related parties 32,148 221,943 Accrued interest payable - related parties 44,551 245,784 Accrued interest payable - other 153,243 116,604 Accrued compensation 360,216 331,715 Accrued professional fees 193,097 256,301 Other accrued liabilities 20,538 15,504 Deferred revenues 112,031 112,031 ------------ ------------ Total current liabilities 1,855,710 3,283,855 ------------ ------------ Long term liabilities: - ---------------------- Long term debt -- -- Total long-term liabilities -- -- ------------ ------------ Total liabilities 1,855,710 3,283,855 ------------ ------------ Stockholders' equity: - --------------------- Capital stock - $.01 par value; 51,000,000 shares authorized, 36,014,782 and 29,095,333 issued and outstanding for 3/31/1998 and 9/30/1997, respectively 360,147 290,953 Additional paid-in capital 15,708,412 12,511,923 Accumulated deficit (17,177,704) (15,263,522) ------------ ------------ Total stockholders'(deficit) equity (1,109,145) (2,460,646) ------------ ------------ Total liabilities and shareholders' equity $ 746,565 $ 823,209 ============ ============
See accompanying notes. 3 CELSION CORPORATION STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended March 31, Six Months Ended March 31 1998 1997 1998 1997 Revenue: Hyperthermia sales and parts $ 110,260 $ 19,253 $ 110,260 $ 113,293 Total revenue 110,260 19,253 110,260 113,293 Cost of sales 45,500 12,248 45,500 44,111 ------------ ------------ ------------ ------------ Gross profit 64,760 7,005 64,760 69,182 Operating expenses: Selling, general and administrative 655,494 577,735 1,341,069 974,011 Research and development 458,780 (133) 601,107 42,101 Total operating expenses 1,114,274 577,602 1,942,176 1,016,112 ------------ ------------ ------------ ------------ (Loss) Income from operations (1,049,514) (570,597) (1,877,416) (946,930) Loss in investment fund -- -- -- (40,000) Other(expense) income -- 8,287 -- 24,865 Interest income (expense) (7,494) (40,381) (43,004) (78,882) Miscellaneous income-non -- -- 6,239 -- operating Total other income & expenses (7,494) -- (36,765) -- (Loss) Income before income taxes (1,057,008) (602,691) (1,914,181) (1,040,948) Income taxes -- -- -- -- Net (loss) income ($1,057,008) ($602,691) ($1,914,181) ($1,040,948) ============ ============ ============ ============ Net (loss)income per common share ($0.03) ($0.02) ($0.06) ($0.04) ============ ============ ============ ============ Weighted average shares outstanding $ 34,386,021 $ 25,638,317 $ 32,584,716 $ 25,433,061 ============ ============ ============ ============
See accompanying notes. 4 CELSION CORPORATION STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended March 31, 1998 1997 Cash flows from operating activities: Net (loss) income ($1,914,181) ($1,040,948) Noncash items included in net (loss) income: Loss in investment fund -- 40,000 Depreciation and amortization 9,947 5,655 Bad debt expense -- 1,133 Net changes in: Accounts receivable (27,241) (21,528) Inventories (58,268) (34,795) Accrued interest receivable -- (16,376) Other current assets (18,449) -- Prepaid expenses (210) (1,651) Accounts payable-trade 209,420 457,935 Accrued interest payable - related parties (143,205) (115,057) Accrued interest payable - other 36,639 48,813 Accrued compensation 28,501 85,384 Accrued professional fees (63,204) 60,000 Other accrued liabilities 5,034 (85,452) ----------- ----------- Net cash (used) provided by operating activities (1,935,218) (616,886) Cash flows from investing activities: Purchase of property and equipment 26,394 (3,428) Investment in patents (10,000) -- ----------- ----------- Net cash provided (used) by investing activities 16,394 (3,428) ----------- ----------- Cash flows from financing activities: Payment on notes (net) (89,522) (3,750) 5 Six Months Ended March 31, 1998 1997 Proceeds of stock issuances 1,853,876 383,889 ----------- ----------- Net cash provided by financing activities 1,764,354 380,084 ----------- ----------- Net increase(decrease) in cash (154,470) (240,175) Cash at beginning of period 267,353 246,931 ----------- ----------- Cash at end of the period $ 112,882 $ 6,756 =========== =========== Schedule of noncash investing and financing transactions: Conversion of accounts payable, debt and accrued interest payable through issuance of common stock $ 1,411,808 $ -- =========== ===========
See accompanying notes. 6 CELSION CORPORATION NOTES TO FINANCIAL STATEMENTS Note 1. Basis of Presentation The accompanying unaudited condensed financial statements of Cheung Laboratories, Inc. (the"Company") have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. The September 30, 1997 balance sheet was derived from audited financial statements. The balance sheet as of March 31, 1998 and the statements of operations for the three and six-month periods ended March 31, 1998 and 1997, and the statements of cash flows for the six month periods ended March 31, 1998 and 1997, are unaudited but include all adjustments (consisting of normal recurring adjustments) which the Company considers necessary for a fair presentation of the financial position at such dates and the operating results and cash flows for those periods. Although the Company believes that the disclosures in these financial statements are adequate to make the information presented not misleading, certain information normally included in financial statements and related footnotes prepared in accordance with generally-accepted accounting principles has been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These financial statements should be read in conjunction with the Company's audited financial statements for the year ended September 30, 1997, which were included as part of the Company's Report on Form 10-K/A. Note 2. Common Stock Outstanding and Per Share Information Net loss per common and common equivalent share was computed by dividing net loss by the weighted average number of shares of Common Stock. For the six months ended March 31, 1998 and the comparable prior year period, weighted average shares increased to 32,584,716 from 25,433,061. The increase is due primarily to certain conversions of convertible notes and debts, issuance of common stock for certain private placements, exercise of stock options, and executive compensation. In accordance with the requirements of Financial Accounting Standard No. 128, which the Company adopted as of December 31, 1997, common stock equivalents have been excluded from the calculation of net loss per share as their inclusion would be anti-dilutive. Note 3. Inventories Inventories are carried at the lower of actual cost or market and cost is determined using the average cost matter. The components of inventories on 3/31/1998 and 9/30/1997 are as follows: 3/31/1998 9/30/1997 --------- --------- Materials $277,406 $235,748 Work in process 19,993 16,990 Finished products 90,610 77,003 ------ ------ $388,009 $329,741 ======== ======== 7 Item 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The statements in this report that relate to future plans, events or performance are forward-looking statements. Actual results, events or performance may differ materially due to a variety of factors, including the factors described on the Form 10-K/A for the year ended September 30, 1997. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Overview Celsion Corporation (the "Company") was incorporated in the State of Maryland in 1982 under the name A.Y. Cheung Associates, Inc. The Company changed its name to Cheung Laboratories, Inc. on June 31, 1984 and to Celsion Corporation on May 1, 1998. It has been engaged in developing and marketing minimally invasive thermotherapy devices utilized in the treatment of cancer as well as genitourinary diseases associated with benign growth of the prostate in older males, the most common being benign prostatic hyperplasia ("BPH"). Thermotherapy (also known as hyperthermia), or heat therapy, is a historically recognized successful method of treatment. In modern thermotherapy, a controlled heat dose is targeted to treatment sites using microwave and/or other energy for therapeutic benefits. Thermotherapy is a clinically established, adjuvant modality for at least doubling tumor response to radiation therapy or chemotherapy. However, delivering the necessary heat within the body without damaging surrounding tissue has been a major impediment to the use of thermotherapy for deep seated disease. The Company has an exclusive license from the Massachusetts Institute of Technology ("MIT") for adaptive phase array ("APA") technology which the Company believes will overcome this problem. This technology, originally developed for the Strategic Defense Initiative (Star Wars) plans of the Department of Defense, applies adaptive phased arrays of microwave energy in conjunction with traditional radiation or chemotherapy for the deep heating of breast, prostate and other deep seated cancers. The Company will be concentrating its business on the development of two recently acquired technologies: (i) from MIT, APA targeting of microwave energy, which the Company believes will have broad cancer and other medical applications, and (ii) balloon catheter technology for enhanced thermotherapy of BPH and other genitourinary tract conditions. While the balloon catheter technology is related to the Company's previous BPH thermotherapy devices, the Company believes the APA technology has the potential to serve as the core technology for a broad array of medical devices, and accordingly the Company will devote most of its resources to the exploitation of the APA technology. 8 Results of Operations Six Months Ended March 31, 1997 and 1998 The Company is concentrating on the development of the new technologies it recently acquired to significantly expand the capabilities and market for its products and has ceased active sales of its current equipment. The Company received revenue of $110,260 in the six months ended March 31, 1998, compared to revenue of $113,293 in the same period in the prior fiscal year. With the focus on the development and marketing of the new thermotherapy systems utilizing the patented technologies, the Company anticipates that most of its future revenue will be generated by treatments administered utilizing its thermotherapy systems and the sales of disposable kits. Revenue from the new technologies is not expected until the new technologies are developed and approved for sale by governmental regulatory agencies. Cost of sales for the six months ended March 31, 1998 was $45,500, compared to $44,111 in the six months ended March 31, 1997. Research and development expense increased to $601,107 in the six months ended March 31, 1998 from $42,101 in the six months ended March 31, 1997 due to increased emphasis on technology enhancements. The year to year increase reflects the increased availability of funds for research during the current year period. The Company expects to significantly increase its expenditures for research and development to fund the development or enhancement of products by incorporating the APA technology and the MMTC technology. Selling, general and administrative expenses increased substantially to $1,341,069 in the six months ended March 31, 1998 from $974,011 in the six months ended March 31, 1997. The higher expenses were primarily due to the increase in consulting and legal expenses, and compensation expenses, including $234,375 in compensation expense recorded for the 250,000 shares of common stock issued to Spencer Volk. The Company expects selling and marketing expense to increase substantially as it expands its advertising and promotional activities and increases its marketing and sales force, in anticipation of the commercialization of its new thermotherapy systems. Interest expense decreased to $43,004 in the six months ended March 31, 1998 from $78,882 in the six months ended March 31, 1997. The decrease was due to the repayment on certain notes. The net loss for the six months ended March 31, 1998 was $1,914,181. The loss per share was $0.06. Operating losses will continue while the Company is developing its new equipment. Losses thereafter will depend upon a number of factors including the market acceptance of the new technologies. Liquidity and Capital Resources Since inception, the Company's expenses have significantly exceeded its revenues, resulting in an accumulated deficit of $17,177,704 and a shareholders' deficit of $1,109,145 at March 31, 1998. The Company has funded its operations 9 primarily through the sale of equity securities. At March 31, 1998, the Company had cash, cash equivalents and short-term investments aggregating approximately $112,883. Net cash used in the Company's operating activities was $2,019,496 for the six months ended March 31, 1998. The Company must raise additional cash to continue its operations. The Company has incurred negative cash flows from operations since its inception, and has expended, and expects to continue to expend in the future, substantial funds to complete its planned product development efforts, including seeking FDA approval for the domestic sale of the Company's products, expand its sales and marketing activities. The Company expects that its existing capital resources will not be adequate to fund the Company's operations through the next twelve months. The Company is dependent on raising additional capital to fund its development of technology and to implement its business plan. Such dependence will continue at least until the Company begins marketing its new technologies. The Company does not have any firm commitments for additional capital and there can be no assurance that the Company will be able to raise sufficient additional capital to continue its operations. The Company's future capital requirements and the adequacy of available funds will depend on numerous factors, including: the successful commercialization of the thermotherapy systems; progress in its product development efforts; the magnitude and scope of such efforts; progress with preclinical studies and clinical trials; the cost and timing of manufacturing scale-up; the development of effective sales and marketing activities; the cost of filing, prosecuting, defending and enforcing patent claims and other intellectual property rights; the emerging of competing technological and market developments; and the development of strategic alliances for the marketing of the Company's products. To the extent that funds generated from the Company's operations are insufficient to meet current or planned operating requirements, the Company will be required to obtain additional funds through equity or debt financing, strategic alliances with corporate partners and others, or through other sources. The Company does not have any committed sources of additional financing, and there can be no assurance that additional funding, if necessary, will be available on acceptable terms, if at all. If adequate funds are not available, the Company may be required to delay, scale-back or eliminate certain aspects of its operations or attempt to obtain funds through arrangements with collaborative partners or others that may require the Company to relinquish rights to certain of its technologies, product candidates, products or potential markets. If adequate funds are not available, the Company's business, financial condition and results of operations will be materially and adversely effected. PART II OTHER INFORMATION Item 1. Legal Proceedings The Company presently is not a party to any litigation, and the Company is not aware of any threat of litigation, except as follows: The Company has been named as a defendant in a lawsuit filed by Eastwell Management Services, Ltd. ("Eastwell") in the United States District Court for the District of Maryland. In the lawsuit, Eastwell is seeking damages in the amount of $125,000, plus interest. The Company denies that any funds are 10 due to Eastwell and intends to defend the lawsuit. Eastwell has moved the court for permission to amend its complaint to increase the claimed damages to $250,000 and to request punitive damages. The Company has requested that the court deny such motion. In the normal course of business, the Company may be subject to warranty and product liability claims on its thermotherapy equipment. The Company does not have a product liability insurance policy in effect. The assertion of any product liability claim against the Company, therefore, may have an adverse affect on its financial condition. As of March 31, 1998, no liability claims against the Company have been asserted. Item 2. Changes in Securities At the April 27, 1998 Annual Meeting, the shareholders increased the Company's authorized capitalization to 100,000,000 shares of common stock, $.01 par value. See Item 3 below. During the quarter ended March 31, 1998, the Company issued the following securities without registration under the Securities Act of 1933: 1. The Company issued 1,356,166 shares to twelve persons upon conversion of previously outstanding convertible notes totalling $556,028. The issuance was made to a limited number of accredited investors upon conversion of previously outstanding convertible securities. The Company believes the issuance was exempt from registration under the Securities Act pursuant to Sections 3(a)(9), 4(2) or 4(6) of the Securities Act and Regulation D promulgated thereunder. 2. The Company issued 1,778,000 shares to forty-one accredited investors for cash consideration totalling $889,000. The issuance was made to a limited number of accredited investors. The Company believes the issuance was exempt from registration under the Securities Act pursuant to Section 4(2) or 4(6) of the Securities Act and Regulation D promulgated thereunder. 3. The Company issued 75,000 shares to a shareholder on exercise of a stock option. The Company received consideration of $26,250. The issuance was made to a single accredited investor. The Company believes the issuance was exempt from registration under the Securities Act pursuant to Section 4(2) or 4(6) of the Securities Act and Regulation D promulgated thereunder. 4. The Company issued 44,942 shares to two shareholders. These two shareholders had received shares from the Company in January, 1997 on conversion of debt. The Company determined, at the prompting of one of the shareholders, that it had miscalculated the number of shares issued in 1997, and these shares were issued as an adjustment to correct such miscalculation. The issuance was made to a limited number of accredited investors. The Company believes the issuance was exempt from registration under the Securities Act pursuant to Section 4(2) or 4(6) of the Securities Act and Regulation D promulgated thereunder. 11 Item 3. Defaults upon Senior Securities In its Form 10-Q for the quarter ended December 31, 1997, the Company reported on a default in its loan from the George T. Horton Trust. During the quarter ended March 31, 1998 the principal balance of such loan (other than $100,000 which the holder has agreed to convert to common stock) has been reduced to $18,000. Item 4. Submission of Matters to a Vote of Securities Holders On April 27, 1998 the Company held its Annual Shareholders meeting. Listed below are the names of the seven directors elected at the meeting and their respective terms of office. Name Term Expires Spencer J. Volk 2001 Augustine Y. Cheung 2001 Warren C. Stearns 1999 Walter B. Herbst 2000 Mel D. Soule 2000 Max E. Link 2001 John Mon 1999 Listed below is the vote count related to the other matters approved at the meeting:
Proposition For Against Abstain To approve an amendment to the Company's by- 28,531,934 171,083 142,050 laws adopting a staggered board of directors. To ratify the appointment of Stegman & Company 32,186,822 5,425 152,768 as auditors to examine the Company's accounts for the fiscal year ending September 30, 1998; To amend the Company's Articles of Incorporation 31,672,167 466,873 205,975 to increase the number of authorized shares to 100,000,000 shares. To amend the Company's Articles of Incorporation 32,016,210 112,147 216,658 to change the Company's name to Celsion Corporation or variations thereof approved by the Directors. 12 Proposition For Against Abstain To approve an omnibus stock option plan. 27,626,867 357,943 418,451
Item 6. Exhibits and Reports on Form 8-K (a) Exhibits. Those exhibits previously filed with the Securities and Exchange Commission as required by Item 601 of Regulation S-K, are incorporated herein by reference in accordance with the provisions of Rule 12b-32. 3.1 Certificate of Amendment to Certificate of Incorporation effective May 1, 1998. 3.2 Amendment to By-laws 10.1 Omnibus Stock Option Plan 11. Computation of per share earnings. 27. Financial Data Schedule (b) Reports on Form 8-K No report on Form 8-K was filed during the period reported upon. 13 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DATE: May 15, 1998 Celsion Corporation (Registrant) /s/ Spencer J. Volk Spencer J. Volk President /s/ John Mon John Mon Treasurer, Chief Accounting Officer 14
                            CHEUNG LABORATORIES, INC.

                              ARTICLES OF AMENDMENT


         CHEUNG LABORATORIES, INC., a Maryland corporation, having its principal
office at 10220 Old Columbia Road, Suite I, Columbia, MD 21046-1705 (hereinafter
referred to as the  "Corporation"),  hereby certifies to the State Department of
Assessments and Taxation of Maryland that:

         FIRST:  The Charter of the Corporation is hereby amended by striking in
their entirety  Articles FIRST and FOURTH,  and by  substituting in lieu thereof
the following:

                  FIRST:  The  name of the  corporation  (which  is  hereinafter
         called the "Corporation") is: CELSION CORPORATION.

                  FOURTH:  The total  number  of shares of stock of all  classes
         which the Corporation  has authority to issue is 100,000,000  shares of
         common  stock,  with a par value of $.01 per  share,  amounting  in the
         aggregate to $1,000,000.00.

         SECOND:  Prior to such amendment the total number of shares of stock of
all classes which the Corporation  had authority to issue was 51,000,000  shares
of common stock, with a par value of $.01 per share,  amounting in the aggregate
to $510,000.00.

         THIRD: By vote, the Board of Directors of the Corporation  duly advised
the foregoing  Articles of Amendment and, by action taken by the stockholders of
the  Corporation  pursuant to a  stockholders  meeting held April 27, 1998,  and
proxy statement dated March 20, 1998, the  stockholders of the Corporation  duly
approved said Articles of Amendment.

         FOURTH:  The foregoing amendments are to be effective on May 1, 1998.

         We, the  undersigned  President and Secretary  swear under penalties of
perjury that the foregoing is a corporate act.

ATTEST:                                    CHEUNG LABORATORIES, INC.



 /s/ JOHN MON                              By:  /s/ SPENCER J. VOLK
 -------------------------                    ----------------------------------
John Mon, Secretary                                 Spencer J. Volk, President







                               CELSION CORPORATION
                              Amendment to By-Laws


ARTICLE II, "DIRECTORS" is amended as follows:

Section 2.  "NUMBER AND TENURE" is amended to read, in its entirety, as follows:
            -------------------

Section 2.  NUMBER
            ------

                            The number of  Directors  shall be seven (7),  which
number may be altered by a majority of the entire Board of  Directors,  provided
that it shall never be less than three (3) nor more than nine (9). The number of
Directors may be increased or decreased by the affirmative vote of not less than
two-thirds (2/3) of the entire Board of Directors, but the action may not affect
the tenure of office of any Director.

Section 2.5 is inserted to read as follows:

         Section 2.5.  Election.  The Board of  Directors  shall be divided into
three classes  (designated as Class I, Class II or Class III),  each class to be
as nearly  equal in number as  possible.  The term of office of directors of the
initial  Class  I  directors   will  expire  at  the  first  annual  meeting  of
shareholders  after their election,  that of the initial Class II directors will
expire at the  second  annual  meeting  after  their  election,  and that of the
initial Class III directors  will expire at the third annual meeting after their
election.  At each annual meeting following such  classification and division of
the members of the Board of Directors, a number of directors equal to the number
of  directorships  in the class whose term  expires at the time of such  meeting
shall be elected to hold office  until the third  succeeding  annual  meeting of
shareholders of the Corporation.

         Each  Director  shall  hold  office  for the class term for which he is
elected and until his successor shall be elected and qualified.  Notwithstanding
anything herein to the contrary,  any Director may be removed from office at any
time by the vote or written consent of shareholders  representing  not less than
two-thirds of the issued and outstanding stock entitled to vote.


         AS APPROVED BY THE SHAREHOLDERS ON APRIL 27, 1998.







                            CHEUNG LABORATORIES, INC.


                            OMNIBUS STOCK OPTION PLAN


                                    ARTICLE I

                                     Purpose


                  The purpose of the Omnibus  Stock  Option Plan (the "Plan") is
to enable  Cheung  Laboratories,  Inc. (the  "Company")  to offer  employees and
directors of, and consultants to, the Company and its  subsidiaries,  options to
acquire  equity  interests in the Company,  thereby  attracting,  retaining  and
rewarding such persons,  and  strengthening  the mutuality of interests  between
such persons and the Company's stockholders.


                                   ARTICLE II

                                   Definitions


                  For purposes of the Plan,  the following  terms shall have the
following meanings:

                    2.1 "Award"  shall mean an award under the Plan of any Stock
Option.

                    2.2  "Board"  shall  mean  the  Board  of  Directors  of the
Company.

                    2.3 "Change of Control" shall mean the occurrence of any one
of the following:  (i) the Company  enters into an agreement of  reorganization,
merger or consolidation pursuant to which the Company or a Subsidiary is not the
surviving corporation,  (ii) the Company sells substantially all its assets to a
purchaser other than a Subsidiary, or (iii) other than in a transaction that has
been  approved  by the Board,  shares of stock of the  Company  representing  in
excess of 50% of the total combined voting power of all  outstanding  classes of
stock of the Company or Parent are acquired,  in one  transaction or a series of
transactions, by a single purchaser or group of related purchasers.

                    2.4    "Code" shall mean the Internal Revenue Code of  1986,
as amended.

                    2.5 "Committee" shall mean the Compensation Committee of the
Board  consisting of two or more Directors of the Company.  If the Board has not
established a Compensation Committee, the Committee shall consist of the Board.















                    2.6    "Common Stock" shall mean the Common stock,  $.01 par
value, of the Company.

                    2.7  "Consultant"   shall  mean  any  individual  who  is  a
consultant to the Company or a Subsidiary.

                    2.8 "Director"  shall mean any individual who is a member of
the Board or the Board of Directors of a Subsidiary.

                    2.9 "Disability" shall mean a disability that results in the
termination of a Participant's  employment with the Company or a Subsidiary,  as
determined pursuant to standard Company procedures.

                    2.10 "Fair Market  Value" for  purposes of the Plan,  unless
otherwise  required by any applicable  provision of the Code or any  regulations
issued  thereunder,  shall mean, as of any date, the average of the high and low
sales  prices of a share of Common Stock as reported on the  principal  national
securities  exchange on which the Common Stock is listed or admitted to trading,
or, if not  listed  or traded on any such  exchange,  the  Nasdaq  Stock  Market
("Nasdaq"),  or, if such sales prices are not available,  the average of the bid
and asked prices per share  reported on Nasdaq,  or, if such  quotations are not
available, the fair market value as determined by the Board, which determination
shall be conclusive.

                    2.11  "Incentive  Stock  Option" shall mean any Stock Option
awarded  under the Plan intended to be and  designated  as an  "Incentive  Stock
Option" within the meaning of Section 422 of the Code.

                    2.12  "Non-Qualified  Stock  Option"  shall  mean any  Stock
Option awarded under the Plan that is not an Incentive Stock Option.

                    2.13  "Participant"  shall  mean an  employee,  Director  or
Consultant to whom an Award has been made pursuant to the Plan.

                    2.14  "Stock  Option" or  "Option"  shall mean any option to
purchase shares of Common Stock granted pursuant to Article VI.

                    2.15 "Subsidiary"  shall mean any subsidiary of the Company,
80% or more of the voting stock of which is owned,  directly or  indirectly,  by
the Company.


                                        2













                    2.16  "Termination  for Cause" shall mean a  Termination  of
Employment  that has been  designated as a "termination  for cause"  pursuant to
standard Company procedures.

                    2.17 "Termination of Employment" shall mean a termination of
employment  with, or service as a Director or Consultant of, the Company and all
of its  Subsidiaries  for reasons  other than a military  or  personal  leave of
absence granted by the Company or any Subsidiary.


                                   ARTICLE III

                                 Administration

                    3.1 The  Committee.  The  Plan  shall  be  administered  and
interpreted by the Committee.

                    3.2 Awards. The Committee shall have full authority to grant
Stock  Options,  pursuant to the terms of the Plan,  to persons  eligible  under
Article V. In particular, the Committee shall have the authority:

                           (a)      to select the persons to whom Stock  Options
may from time to time be granted hereunder;

                           (b)      to  determine  whether  and  to  what extent
Incentive  Stock Options and  Non-Qualified  Stock Options,  or any  combination
thereof,  are to be granted hereunder to one or more persons eligible to receive
Awards under Article V;

                           (c)      to determine the number of  shares of Common
Stock to be covered by each such Award granted hereunder; and

                           (d)      to determine the terms and  conditions,  not
inconsistent  with  the  terms  of the  Plan,  of any  Award  granted  hereunder
(including,  but not limited to, the option price,  the term of the option,  and
any provision affecting the exercisability or acceleration of, any Award).

                    3.3 Guidelines. Subject to Article VII hereof, the Committee
shall have the authority to adopt, alter and repeal such  administrative  rules,
guidelines and practices governing the Plan as it shall, from time to time, deem
advisable;  to  interpret  the  terms and  provisions  of the Plan and any Award
issued under the Plan (and any agreements  relating  thereto);  and to otherwise
supervise the administration of the Plan.

                                        3













The  Committee  may correct any defect,  supply any  omission or  reconcile  any
inconsistency  in the Plan or in any  Award  granted  in the  manner  and to the
extent it shall deem  necessary to carry the Plan into  effect.  Notwithstanding
the  foregoing,  no action of the Committee  under this Section 3.3 shall impair
the  rights  of  any  Participant  without  the  Participant's  consent,  unless
otherwise required by law.

                    3.4 Decisions Final. Any decision,  interpretation  or other
action  made or  taken  in good  faith  by the  Committee  arising  out of or in
connection with the Plan shall be final,  binding and conclusive on the Company,
all  Participants  and  their  respective  heirs,   executors,   administrators,
successors and assigns.


                                   ARTICLE IV

                                Share Limitation


                    4.1 Shares. The maximum aggregate number of shares of Common
Stock  which may be issued  under the Plan shall be  2,000,000  shares of Common
Stock (subject to any increase or decrease  pursuant to Section 4.2),  which may
be either authorized and unissued Common Stock or issued Common Stock reacquired
by the Company. If any Option granted under the Plan shall expire,  terminate or
be cancelled for any reason without having been exercised in full, the number of
unpurchased shares shall again be available for the purposes of the Plan.

                    4.2  Changes.  In the event of any  merger,  reorganization,
consolidation,   recapitalization,  dividend  (other  than  a  dividend  or  its
equivalent which is credited to a Participant or a regular cash dividend), stock
split, or other change in corporate  structure  affecting the Common Stock, such
substitution  or  adjustment  shall be made in the maximum  aggregate  number of
shares  which may be issued  under the Plan,  in the number and option  price of
shares  subject  to  outstanding  Options  granted  under  the  Plan  as  may be
determined to be appropriate by the Committee, in its sole discretion,  provided
that the number of shares subject to any Award shall always be a whole number.



                                        4













                                    ARTICLE V

                                   Eligibility


                    5.1 Employees.  Officers and other  employees of the Company
and its Subsidiaries are eligible to be granted Awards under the Plan.

                    5.2 Directors and Consultants. Directors and Consultants are
eligible  to be granted  Awards  under the Plan,  provided  that  Directors  and
Consultants  who are not  employees  of the Company or a  Subsidiary  may not be
granted Incentive Stock Options.

                                   ARTICLE VI

                                  Stock Options


                    6.1 Options.  Each Stock Option granted under the Plan shall
be either an Incentive Stock Option or a Non-Qualified Stock Option.

                    6.2 Grants.  The Committee shall have the authority to grant
to any person  eligible  under Article V one or more  Incentive  Stock  Options,
Non-Qualified  Stock Options, or both types of Stock Options. To the extent that
any Stock Option does not qualify as an Incentive Stock Option (whether  because
of its  provisions  or the time or manner of its  exercise or  otherwise),  such
Stock Option or the portion thereof which does not qualify as an Incentive Stock
Option shall constitute a separate Non-Qualified Stock Option.

                    6.3  Incentive  Stock  Options.  Anything in the Plan to the
contrary  notwithstanding,  no term of the  Plan  relating  to  Incentive  Stock
Options shall be  interpreted,  amended or altered,  nor shall any discretion or
authority  granted  under the Plan be exercised,  so as to  disqualify  the Plan
under  Section 422 of the Code,  or,  without  the  consent of the  Participants
affected, to disqualify any Incentive Stock Option under such Section 422.

                    6.4 Terms of Options.  Options  granted under the Plan shall
be  subject  to the  following  terms  and  conditions  and shall  contain  such
additional terms and conditions, not inconsistent with the terms of the Plan, as
the Committee shall deem desirable:


                                        5













                           (a)      Stock  Option  Contract.  Each  Stock Option
shall be  evidenced  by, and  subject to the terms of, a Stock  Option  Contract
executed by the Company and the  Participant.  The Stock Option  Contract  shall
specify whether the Option is an Incentive Stock Option or a Non-Qualified Stock
Option,  the number of shares of Common Stock subject to the Stock  Option,  the
option price, the option term, and the other terms and conditions  applicable to
the Stock Option.

                           (b)      Option Price.  Subject to section (l) below,
the option price per share of Common Stock  purchasable upon exercise of a Stock
Option shall be  determined  by the  Committee at the time of grant but shall be
not less than 100% of the Fair Market  Value of the Common  Stock on the date of
grant if the Stock Option is intended to be an Incentive Stock Option.

                           (c)      Option  Term.  Subject to section (l) below,
the term of each  Stock  Option  shall be fixed by the  Committee,  but no Stock
Option shall be exercisable more than ten years after the date it is granted.

                           (d)      Exercisability.   Stock   Options  shall  be
exercisable  at such time or times and subject to such terms and  conditions  as
shall be determined by the  Committee at the time of grant;  provided,  however,
that the  Committee  may  waive  any  installment  exercise  or  waiting  period
provisions,  in whole or in part, at any time after the date of grant,  based on
such factors as the Committee shall deem appropriate in its sole discretion.

                           (e)      Method  of   Exercise.   Subject   to   such
installment  exercise  and waiting  period  provisions  as may be imposed by the
Committee, Stock Options may be exercised in whole or in part at any time during
the option term by giving written  notice of exercise to the Company  specifying
the  number of  shares of Common  Stock to be  purchased  and the  option  price
therefor.  The notice of exercise shall be accompanied by payment in full of the
option price in such form as the Committee may accept and, if requested,  by the
representation described in Section 9.2. The option price may be paid in cash or
check  acceptable to the Company or by any other  consideration as the Committee
deems  acceptable.  Unless  otherwise  determined  by the  Committee in its sole
discretion at or after grant,  if there is an established  trading market in the
Common Stock, payment in full or in part may be made in the form of Common Stock
duly owned by the Participant (and for which the Participant has good title free
and clear of any liens and encumbrances),  based on the Fair Market Value of the
Common Stock on the last trading date preceding payment. Upon payment in full of
the option price, as provided herein, a stock certificate or stock  certificates
representing  the number of shares of Common Stock to which the  Participant  is
entitled shall be issued and delivered to the Participant.  A Participant  shall


                                        6













not be deemed  to be the  holder of  Common  Stock,  or to have the  rights of a
holder of Common Stock, with respect to shares subject to the Option, unless and
until a stock  certificate  or stock  certificates  representing  such shares of
Common Stock are issued to such Participant.

                           (f)      Death.  If a Participant's employment by the
Company  or a  Subsidiary  terminates  by  reason  of  death,  unless  otherwise
determined by the Committee at the time of grant,  any Stock Option held by such
Participant  which was  exercisable at the date of death may be exercised by the
legal representative of the Participant's estate at any time or times during the
period  beginning  on the date of death and  ending  one year  after the date of
death or until the expiration of the stated term of such Stock Option, whichever
period is shorter,  and any Stock  Option not  exercisable  at the date of death
shall be forfeited.

                           (g)      Disability. If a Participant's employment by
the Company or a Subsidiary terminates by reason of Disability, unless otherwise
determined by the Committee at the time of grant,  any Stock Option held by such
Participant  which was exercisable on the date of such Termination of Employment
may  thereafter be exercised by the  Participant at any time or times during the
period  beginning on the date of such  termination and ending one year after the
date of such  termination  or until the  expiration  of the stated  term of such
Stock Option,  whichever period is shorter, and any Stock Option not exercisable
on the  date of  such  Termination  of  Employment  shall  be  forfeited.  If an
Incentive  Stock Option is exercised after the expiration of the exercise period
that  applies for  purposes of Section 422 of the Code,  such Stock  Option will
thereafter be treated as a Non-Qualified Stock Option.

                           (h)      Termination of Employment.  In  the event of
a Termination of Employment by reason of retirement or for any reason other than
death,  Disability or Termination for Cause, unless otherwise  determined by the
Committee at the time of grant, any Stock Option held by such Participant  which
was  exercisable on the date of such  Termination of Employment may be exercised
by the Participant at any time or times during the period  beginning on the date
of such  Termination of Employment and ending one month after such date or until
the  expiration  of the stated term of such Stock  Option,  whichever  period is
shorter, and any Stock Option not exercisable on the date of such Termination of
Employment shall be forfeited.

                           (i)      Termination for Cause.  In  the  event  of a
Termination for Cause,  any Stock Option held by the  Participant  which was not
exercised prior to the date of such Termination for Cause shall be forfeited.


                                        7













                           (j)      Change of Control.  The Committee shall have
the discretion to determine, with respect to each Award, whether the Option will
contain a  provision  accelerating  the  vesting of the Option  upon a Change of
Control.

                           (k)      Incentive Stock Option Limitations.  To  the
extent that the aggregate Fair Market Value (determined as of the date of grant)
of  the  Common  Stock  with  respect  to  which  Incentive  Stock  Options  are
exercisable for the first time by the Participant during any calendar year under
the Plan and/or any other stock option plan of the Company or any  subsidiary or
parent  corporation  (within  the  meaning of Section  424 of the Code)  exceeds
$100,000, such Options shall be treated as Options which are not Incentive Stock
Options.

                           Should the foregoing  provisions  not be necessary in
order for the Stock Options to qualify as Incentive Stock Options, or should any
additional provisions be required, the Committee may amend the Plan accordingly,
without the  necessity of  obtaining  the  approval of the  stockholders  of the
Company.

                           (l)    Ten-Percent Stockholder Rule.  Notwithstanding
any other provision of the Plan to the contrary, no Incentive Stock Option shall
be  granted  to any  person  who,  immediately  prior to the  grant,  owns stock
possessing  more than ten  percent  of the total  combined  voting  power of all
classes of stock of the Company, unless the option price is at least 110% of the
Fair Market  Value of the Common  Stock on the date of grant and the Option,  by
its terms, expires no later than five years after the date of grant.



                                   ARTICLE VII

                            Termination or Amendment


                    7.1  Termination or Amendment of the Plan. The Committee may
at any time  amend,  discontinue  or  terminate  the  Plan or any  part  thereof
(including any amendment  deemed necessary to ensure that the Company may comply
with any regulatory  requirement referred to in Article IX); provided,  however,
that, unless otherwise required by law, the rights of a Participant with respect
to Awards granted prior to such amendment,  discontinuance  or termination,  may
not be impaired without the consent of such Participant and,  provided  further,
without the approval of the  Company's  stockholders,  no amendment  may be made
that would (i)  materially  increase  the  aggregate  number of shares of Common


                                        8













Stock that may be issued under the Plan  (except by  operation of Section  4.2);
(ii) materially  modify the requirements as to eligibility to participate in the
Plan; or (iii) materially increase the benefits accruing to Participants.

                    7.2  Amendment of Awards.  The Committee may amend the terms
of any Award theretofore granted,  prospectively or retroactively,  but, subject
to Article IV, no such  amendment or other action by the Committee  shall impair
the rights of any holder  without the holder's  consent.  The Committee may also
substitute new Stock Options for previously  granted Stock Options having higher
option prices.


                                  ARTICLE VIII

                                  Unfunded Plan


                    8.1  Unfunded  Status  of  Plan.  The  Plan is  intended  to
constitute an "unfunded"  plan for incentive  compensation.  With respect to any
payment not yet made to a Participant by the Company,  nothing  contained herein
shall give any such  Participant  any rights  that are  greater  than those of a
general creditor of the Company.


                                   ARTICLE IX

                               General Provisions


                    9.1 Nonassignment. Except as otherwise provided in the Plan,
Awards made hereunder and the rights and privileges  conferred thereby shall not
be sold, transferred,  assigned,  pledged or hypothecated in any way (whether by
operation  of  law  or  otherwise),  and  shall  not be  subject  to  execution,
attachment or similar  process.  Upon any attempt to transfer,  assign,  pledge,
hypothecate or otherwise dispose of such Award,  right or privilege  contrary to
the provisions  hereof,  or upon the levy of any  attachment or similar  process
thereon,  such  Award and the  rights  and  privileges  conferred  hereby  shall
immediately  terminate  and the Award  shall  immediately  be  forfeited  to the
Company.

                    9.2 Legend.  The Committee may require each person acquiring
shares  pursuant  to an Award  under the Plan to  represent  to the  Company  in
writing  that  the  Participant  is  acquiring  the  shares  without  a view  to


                                        9













distribution  thereof.  The stock  certificates  representing  such  shares  may
include  any  legend  which the  Committee  deems  appropriate  to  reflect  any
restrictions on transfer.

                    All  certificates   representing   shares  of  Common  Stock
delivered  under the Plan shall be subject  to such  stock  transfer  orders and
other  restrictions  as the  Committee  may  deem  advisable  under  the  rules,
regulations and other  requirements  of the Securities and Exchange  Commission,
any stock exchange or stock market upon which the Common Stock is then listed or
traded,  any  applicable  Federal or state  securities  law, and any  applicable
corporate  law, and the Committee may cause a legend or legends to be put on any
such certificates to make appropriate reference to such restrictions.

                    9.3 Other Plans. Nothing contained in the Plan shall prevent
the Board from adopting other or additional compensation  arrangements,  subject
to stockholder approval if such approval is required;  and such arrangements may
be either generally applicable or applicable only in specific cases.

                    9.4 No Right to  Employment.  Neither the Plan nor the grant
of any Award  hereunder  shall give any  Participant or other employee any right
with respect to continuance of employment by the Company or any Subsidiary,  nor
shall  there  be a  limitation  in any way on the  right of the  Company  or any
Subsidiary by which a Participant  is employed to terminate  such  Participant's
employment  at any time.  Neither the Plan nor the grant of any Award  hereunder
shall  give any  Director  or  Consultant  any right with  respect to  continued
service as a director or consultant, nor shall the Plan impose any limitation on
the right of the  Company to  terminate a  Consultant's  services at any time or
constitute   evidence  of  any  agreement  or  understanding  by  the  Company's
stockholders that the Company will nominate any director for reelection.

                    9.5  Withholding of Taxes.  The Company shall have the right
to reduce the number of shares of Common Stock otherwise deliverable pursuant to
the Plan by an amount that would have a Fair Market Value equal to the amount of
all Federal,  state and local taxes  required to be  withheld,  or to deduct the
amount  of  such  taxes  from  any  cash  payment  otherwise  to be  made to the
Participant.  In connection with such  withholding,  the Committee may make such
arrangements as are consistent with the Plan as it may deem appropriate.

                    9.6    Listing and Other Conditions.

                           (a)      If  the Common Stock is listed on a national
securities  exchange,  the issuance of any shares of Common Stock pursuant to an
Award shall be conditioned  upon such shares being listed on such exchange.  The


                                       10













Company  shall have no  obligation  to issue such  shares  unless and until such
shares are so listed,  and the right to exercise  any Option  shall be suspended
until such listing has been effected.

                           (b)      If at any time counsel to the Company  shall
be of the opinion that any sale or delivery of shares of Common  Stock  pursuant
to an  Award  is or  may in the  circumstances  be  unlawful  or  result  in the
imposition  of excise  taxes under the  statutes,  rules or  regulations  of any
applicable jurisdiction,  the Company shall have no obligation to make such sale
or  delivery,  or to make  any  application  or to  effect  or to  maintain  any
qualification or registration  under the Securities Act of 1933, as amended,  or
otherwise  with  respect to shares of Common  Stock or Awards,  and the right to
exercise any Option shall be suspended  until,  in the opinion of such  counsel,
such sale or delivery  shall be lawful or shall not result in the  imposition of
excise taxes.

                           (c)      Upon termination of any period of suspension
under this Section 9.6, any Award  affected by such  suspension  which shall not
then have expired or terminated  shall be reinstated as to all shares  available
before  such  suspension  and as to shares  which  would  otherwise  have become
available  during the period of such  suspension,  but no such suspension  shall
extend the term of any Option.

                    9.7 Governing  Law. The Plan and actions taken in connection
herewith  shall be governed  and  construed in  accordance  with the laws of the
State of Utah.

                    9.8 Construction. Wherever any words are used in the Plan in
the  masculine  gender they shall be  construed as though they were also used in
the  feminine  gender in all cases where they would so apply,  and  wherever any
words are used herein in the  singular  form they shall be  construed  as though
they were also used in the plural form in all cases where they would so apply.

                    9.9 Liability of the Board and the  Committee.  No member of
the  Board  or the  Committee  nor any  employee  of the  Company  or any of its
subsidiaries  shall  be  liable  for any act or  action  hereunder,  whether  of
omission or commission,  by any other member or employee or by any agent to whom
duties in connection with the administration of the Plan have been delegated or,
except in  circumstances  involving bad faith,  gross  negligence or fraud,  for
anything done or omitted to be done by himself.

                    9.10 Other Benefits.  No payment  pursuant to an Award under
the Plan shall be deemed  compensation for purposes of computing  benefits under
any  retirement  plan of the Company or any  Subsidiary  nor affect any benefits
under  any  other  benefit  plan now or  hereafter  in  effect  under  which the
availability or amount of benefits is related to the level of compensation.


                                       11













                    9.11 Costs. The Company shall bear all expenses  incurred in
administering  the Plan,  including  expenses of issuing  Common  Stock upon the
exercise of Options granted.

                    9.12  Severability.  If  any  part  of  the  Plan  shall  be
determined to be invalid or void in any respect,  such  determination  shall not
affect, impair, invalidate or nullify the remaining provisions of the Plan which
shall continue in full force and effect.


                    9.13 Successors. The Plan shall be binding upon and inure to
the benefit of any successor or successors of the Company.

                    9.14 Headings. Article and section headings contained in the
Plan are included for  convenience  only and are not to be used in construing or
interpreting the Plan.


                                    ARTICLE X

                      Effective Date of Plan and Amendments


                    10.1 The Plan as amended hereby shall be effective as of the
earlier of (i) the date of first  issuance  of any Award under the Plan and (ii)
the date of its approval by the Company's stockholders ("Stockholder Approval");
provided,  that any issuance of an Award prior to  Stockholder  Approval will be
subject to Stockholder  Approval  being obtained  within one year of the date of
the Plan as amended hereby was approved by the Company's board of directors.


                                   ARTICLE XI

                                  Term of Plan


                    11.1 No Stock Option  shall be granted  pursuant to the Plan
on or after the tenth  anniversary  of its  original  approval by the  Company's
stockholders,  but Awards  granted  prior to such tenth  anniversary  may extend
beyond that date.

                    As adopted by the Board of Directors on January 19, 1998 and
approved by the stockholders on April 27, 1998.

                                       12














                                                              A True Copy.



                                                                /s/ JOHN MON
                                                              ------------------
                                                              Secretary





















                                       13






                                   EXHIBIT 11


                               CELSION CORPORATION

                        COMPUTATION OF EARNINGS PER SHARE



Three Months Ended March 31, Six Months Ended March 31 1998 1997 1998 1997 Net (loss) income (1,057,008) (602,691) (1,914,181) (1,040,948) Weighted average shares 34,386,021 25,638,317 32,584,716 25,433,061 outstanding Net (loss)income per common share (0.03) ($0.024) (0.06) ($0.04)
* Common stock equivalents have been excluded from the calculation of net loss per share as their inclusion would be anti-dilutive. 15
 


5 6-MOS SEP-30-1998 OCT-01-1997 MAR-31-1998 112883 0 33132 0 388009 587645 232415 205599 746565 1855710 0 0 0 (1109145) 0 746565 110260 110260 45500 45500 1942176 0 43004 (1914181) 0 (1914181) 0 0 0 (1914181) (0.06) 0