UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                            FORM 10-Q
(Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
                    THE SECURITIES EXCHANGE ACT OF 1934 

                For the Quarterly Period ended March 31, 1997

                                      or

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
                     THE SECURITIES EXCHANGE ACT OF 1934 

             For the transition period from ___________to _________

Commission file number 2-93826-W

                           CHEUNG LABORATORIES, INC.                        
             (Exact name of registrant as specified in its charter)

                 Maryland                            52-1256615    
      State or other jurisdiction of    (I.R.S. Employer Identification No.)
      incorporation or organization

          10220-I Old Columbia Road
             Columbia, Maryland                     21046-1705 
        (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code (410) 290-5390
Securities registered pursuant to Section 12(b) of the Act:   None
Securities registered pursuant to Section 12(g) of the Act:   Common Stock, 
                                                   par value $.01 per share
                                                       (Title of Class)

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X    No        

  

    As of March 31,1997, the Registrant had outstanding 25,727,775 shares of 
Common Stock, $.01 par value.

                                 


PART I  FINANCIAL INFORMATION

Item 1. Financial Statements

                           CHEUNG LABORATORIES, INC.
                                BALANCE SHEETS
           March 31, 1997(unaudited) and September 30, 1996(audited)

ASSETS 3/31/1997 9/30/1996 --------- --------- Current assets: Cash and cash equivalents $6,756 $246,931 Accounts receivable (net of an allowance for doubtful accounts of $21,903 and $20,770 on 3/3/1997 and 9/30/1996 respectively) 175,863 154,335 Interest receivable - Ardex 21,709 5,333 Inventories 305,747 270,952 Prepaid expenses 3,320 1,669 Other current asset 26,755 26,755 -------- -------- Total current assets 540,149 705,975 Property and equipment - at cost: Furniture and office equipment 179,970 176,541 Laboratory and shop equipment 62,228 62,228 -------- -------- 242,197 238,769 Less accumulated depreciation 210,041 205,766 -------- -------- Net value of property and equipment 32,156 33,003 Other assets: Investment in Aestar Fine Chemical Company - at - 8,000,000 cost Funds held under investment contract - 40,000 Notes receivable - Ardex Equipment, L.L.C. 400,000 400,000 Patent licenses (net of accumulated amortization of $45,178 and $37,328 on 3/31/1997 and 9/30/1996, RESPECTIVELY 134,772 142,622 -------- ---------- Total other assets 534,772 8,582,622 ----------- ----------- Total assets $1,107,077 $9,321,600 =========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
3/31/1997 9/30/1996 Current liabilities: Accounts payable - trade $655,125 $197,190 Notes payable - related parties, current portion 237,962 331,712 Accrued interest payable - related parties 224,603 339,660 Accrued interest payable - other 57,230 8,417 Accrued compensation 271,843 186,459 Accrued professional fees 136,352 76,352 Other accrued liabilities 15,453 100,905 Deferred revenues 112,031 115,531 ---------- ---------- Total current liabilities 1,710,599 1,352,726 Long term liabilities: Note payable - related party, due after one year 8,000 8,000 Notes payable - private placement 1,295,000 1,205,000 ---------- ---------- Total long-term liabilities 1,303,000 1,213,000 ---------- ---------- Total liabilities 3,013,599 2,565,726 ========= ========= Stockholders' equity: Capital stock - $.01 par value; 51,000,000 shares authorized, 25,727,775 and 41,206,360 issued and tstanding for 3/31/1997 and 9/30/1996, respectively. 257,758 412,063 Additional paid-in capital 11,090,970 18,555,444 Accumulated deficit (13,255,249) (12,211,633) ------------ ------------ Total stockholders' equity (1,906,522) 6,755,874 ----------- ----------- Total liabilities and shareholders' equity 1,107,077 $9,321,600 ========= ==========
See accompanying notes. CHEUNG LABORATORIES, INC.STATEMENTS OF OPERATIONS STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended Six Months Ended March 31 March 31 1997 1996 1997 1996 Revenue: Hyperthermia sales and parts $19,253 $89,312 113,293 90,312 Consulting service and repair 0 8,750 0 8,750 Returns and allowance 0 0 0 0 Total revenue 19,253 98,062 113,293 99,062 Cost of sales 12,248 25,442 44,111 25,887 Gross profit 7,005 72,629 69,182 73,175 Operating expenses: Selling, general and administrative 577,735 257,443 974,011 483,497 Research and development (133) 0 42,101 7,610 -------- -------- ---------- -------- Total operating expenses 577,602* 257,443 1,016,112 491,107 ======= ======= ========= ======= (Loss) Income from operations (570,597) (184,823) (946,930) (417,932) Loss in investment fund 0 (40,000) Other(expense) income 8,287 194 24,865 1,750 Interest expense (40,381) (21,732) (78,882) (43,379) (Loss) Income before income taxes (602,691) (206,361) (1,040,948) (459,561) Income taxes 0 0 0 0 Net (loss) income (602,691) (206,361) (1,040,948) (459,561) Net (loss)income per common share (0.024) ($0.005) ($0.040) ($0.012) Weighted average shares outstanding 25,638,317 39,414,081 25,433,061 39,371,243
* This amount included $190,000 consulting fees for services rendered in the current and prior quarters. See accompanying notes. CHEUNG LABORATORIES, INC. STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended March 31, 1997 1996 Cash flows from operating activities: Net (loss) income (1,040,948) (459,561) Noncash items included in net (loss) income: Loss in investment fund (40,000) Depreciation and amortization 5,655 (4,219) Bad debt expense 1,133 990 Net changes in: Accounts receivable (21,528) (34,213) Inventories (34,795) 13,634 Accrued interest receivable (16,376) 0 Prepaid expenses (1,651) 5,500 Accounts payable-trade 457,935 54,946 Accrued interest payable - related parties (115,057) 38,377 Accrued interest payable - other 48,813 1,891 Accrued compensation 85,384 44,353 Accrued professional fees 60,000 42,842 Other accrued liabilities (85,452) (18,281) Net cash (used) provided by operating activities (616,886) (296,193) Cash flows from investing activities: Investment in Ardex Equipment L.L.C. 50,000 Purchase of property and equipment (3,428) (150) Funds returned - investment contract 139,000 Net cash provided (used) by investing activities (3,428) 188,850 Cash flows from financing activities: Payment on notes payable (3,750) (28,500) Proceeds of stock issuances 383,889 133,945 Net cash provided by financing activities 380,084 105,445 Net increase(decrease) in cash (240,175) (1,898) Cash at beginning of period 246,931 7,238 Cash at end of the period 6,756 5,340
See accompanying notes. CHEUNG LABORATORIES, INC. NOTES TO FINANCIAL STATEMENTS Note 1. Basis of Presentation The information presented for the six month periods ended March 31, 1996 and March 31, 1997 is unaudited, but includes all adjustments (consisting only of normal recurring accruals) that Cheung Laboratories, Inc.'s (the "Company") management believes to be necessary for the fair presentation of results for the periods presented. The September 30, 1996 balance sheet was derived from audited financial statements. These financial statements should be read in conjunction with the Company's audited financial statements for the year ended September 30, 1996, which were included as part of the Company's Report on Form 10-K. Note 2. Common Stock Outstanding and Per Share Information Per share data is based on the weighted average number of shares of Common Stock outstanding during each of the periods, including conversion of debt in the amount of $339,867 to 449,415 shares using the closing price $0.75625 of January 15, 1997, the date of the transaction. Outstanding warrants, options and Notes which can be converted into Common Stock, are not included in the calculation of the per share data. Note 3. Inventories Inventories are carried at the lower of actual cost or market and cost is determined using the average cost matter. The components of inventories on 3/31/97 and 9/30/96 are as follows:
3/31/1997 9/30/1996 Finished products $62,218 $55,138 Work in process 51,977 46,062 Materials 191,551 169,752 $305,747 $270,952 ======== ========
Note 4. Private Placement On January 7, 1997, the Company offered the following: (i) up to an aggregate of $300,000 of its 8% Senior Secured Convertible Promissory Notes (the "Offering Notes") for sale (the "Offering") and warrants to purchase Common Stock of the Company ("Warrants") to accredited investors; and (ii) to rescind its 1996 sale of 8% Senior Secured Convertible Promissory Notes ("Rescission Notes") and underlying warrants ("Rescission Warrants") for an aggregate amount of $1,205,000 (the "Rescission Offer"). Rescission for $1,090,000 has been rejected and remains as an investment under the new terms, amount for $115,000 has been rescinded and will be refunded. Item 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The statements in this report that relate to future plans, events or performance are forward-looking statements. Actual results, events or performance may differ materially due to a variety of factors, including the factors described on the Form 10-K for the year ended September 30, 1996. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Overview Cheung Laboratories, Inc. is engaged in developing, licensing and marketing minimally invasive medical devices and systems utilized in the treatment of cancer and genitourinary diseases associated with benign growth of the prostate in older males, the most common being benign prostatic hyperplasia ("BPH"). The Company has recently acquired the right to use technologies which the Company believes have the potential to significantly enhance the capabilities of both its cancer and BPH treatment systems. The Company's current cancer treatment system is the Microfocus 1000, which is designed to increase the efficacy of existing cancer treatment modalities, including external beam radiation, interstitial radiation, brachytherapy and chemotherapy. The Microfocus 1000 has Food and Drug Administration ("FDA") pre-market approval ("PMA") and has been marketed by the Company since 1989. The Company acquired an exclusive license to use three patents involving a technology known as Adaptive Phased Array ("APA") from the Massachusetts Institute of Technology ("MIT"). APA technology was originally developed for use in microwave radar systems for the U.S. Department of Defense to track targets and to nullify the energy beam from enemy jamming equipment. The Company has incorporated the APA technology into a device based on the current Microfocus 1000 to be used in the treatment of breast cancer. Based upon information currently available, the Company believes the APA technology will allow focusing microwave heat on target tumors inside the body and will nullify undesired heat induced in healthy tissue. The Company is in the engineering stage to develop additional commercial applications of the APA technology. The Company is required to seek an investigational device exemption ("IDE") from the FDA to begin patient studies in the United States. Data from such studies will be used to seek PMA which must be received prior to commercial distribution of the Microfocus APA in the United States. On March 5, 1997 the Company delivered its new breast cancer treatment system to Massachusetts General Hospital (MGH) under a collaborative research arrangement. MGH plans to evaluate the APA technology in vivo studies using animal tumor models in its ability to focus heat to the tumor models. The Company's current BPH system is the Microfocus 800 (Microfocus 800) which utilizes a non-surgical catheter-based therapy that incorporates proprietary microwave technology and is designed to preferentially heat diseased areas of the prostate to a temperature sufficient to cause cell death in those areas. The Company does not have an IDE or PMA on its current BPH system and it is therefore not currently available for commercial distribution in the United States. The Microfocus 800 is manufactured in Canada and is approved for export from Canada. The Company has acquired by license patented compression technology from MMTC, Inc. ("MMTC") which has been incorporated into the current Microfocus 800. The new device consists of a microwave antenna combined with a balloon mechanism which expands to compress the walls of the urethra as the prostate is heated. The Company believes the compression technology will provide the following advantages: Immediate relief, no drainage catheter required, more efficient therapeutic temperatures, minimum discomfort, allows use of lower temperatures and minimizes urethral damage. The device will also require the Company to seek an IDE and PMA from the FDA prior to any commercial sales of the device in the United States. On March 26, 1997 the Company delivered its new BPH treatment system to the Albert Einstein College of Medicine in New York city to conduct preclinical evaluation. The data resulting from animal test will be used in obtaining approval from the FDA to begin clinical test. The Company's objective is to establish itself as a leader in the design, development, and marketing of clinically effective minimally-invasive thermotherapy solutions for the treatment of cancer and for urological disorders. The Company's focus is to integrate new technology recently acquired by the Company to significantly expand the capabilities and market for its products and increase efforts for FDA approval of all products. Key elements to achieve the broadened strategy are to (i) develop products for the oncology market, (ii) focus on the large and growing urology market, (iii) develop new marketing strategies and relationships based upon selling services and sharing treatment revenue, (iv) establish strategic partnerships, (v) maintain technological leadership and protect technology advantages through patents and (vi) seek early regulatory approvals in target markets. Results of Operations Six Months Ended March 31, 1996 and 1997 Revenue increased to $113,293 in the six months ended March 31, 1997 from $90,312 in the same period in the prior fiscal year. The increase was due primarily to increased sales of Microfocus products. With the renewed focus on the development and sale of the Microfocus products, the Company anticipates that sales of its thermotherapy systems will account for all sales in the foreseeable future. The Company will focus on developing its new products. Increased sales of products are not expected until the new technologies are developed and approved for sale by governmental regulatory agencies. Cost of product sales increased to $44,111 in the six months ended March 31, 1997 from $25,887 in the six months ended March 31, 1996 due to increased sales volume. Research and development expense increased to $42,101 in the six months ended March 31, 1997 from $7,610 in the six months ended March 31, 1996 due to increased emphasis on technology enhancements. The Company expects to significantly increase its expenditures for research and development to fund the development or enhancement of products by incorporating the APA technology and the MMTC technology. Selling, general and administrative expenses increased in amount to $974,011 in the six months ended March 31, 1997 from $483,497 in the six months ended March 31, 1997. The increase was primarily due to activities related to the restructuring of the Company. The Company expects selling and marketing expense to increase substantially as it expands its advertising and promotional activities and increases its marketing and sales force, principally for the commercialization of its thermotherapy systems. Interest expense increased to $78,882 in the six months ended March 31, 1997 from $43,379 in the six months ended March 31, 1996. Liquidity and Capital Resources Since inception, the Company's expenses have significantly exceeded its revenues, resulting in an accumulated deficit of $13,255,249 at March 31, 1997. The Company has funded its operations primarily through the sale of equity securities. At March 31, 1997, the Company had cash, cash equivalents and short-term investments aggregating approximately $6,756. Net cash used in the Company's operating activities was $616,886 for the six months ended March 31, 1997. The Company has incurred negative cash flows from operations since its inception, and has expended, and expects to continue to expend in the future, substantial funds to complete its planned product development efforts, including seeking FDA approval for the domestic sale of the Company's products, expand its sales and marketing activities. The Company expects that its existing capital resources will not be adequate to fund the Company's operations through the next twelve months. The Company is dependent on raising additional capital to fund its development of technology and to implement its business plan. Such dependence will continue at least until the Company begins marketing its new technologies. The Company's future capital requirements and the adequacy of available funds will depend on numerous factors, including the successful commercialization of the thermotherapy systems progress in its product development efforts, the magnitude and scope of such efforts, progress with preclinical studies and clinical trials, the cost and timing of manufacturing scale-up, the development of effective sales and marketing activities, the cost of filing, prosecuting, defending and enforcing patent claims and other intellectual property rights, competing technological and market developments, and the development of strategic alliances for the marketing of its products. To the extent that funds generated from the Company's operations are insufficient to meet current or planned operating requirements, the Company will be required to obtain additional funds through equity or debt financing, strategic alliances with corporate partners and others, or through other sources. The Company does not have any committed sources of additional financing, and there can be no assurance that additional funding, if necessary, will be available on acceptable terms, if at all. If adequate funds are not available, the Company may be required to delay, scale-back or eliminate certain aspects of its operations or attempt to obtain funds through arrangements with collaborative partners or others that may require the Company to relinquish rights to certain of its technologies, product candidates, products or potential markets. If adequate funds are not available, the Company's business, financial condition and results of operations will be materially and adversely effected. PART II OTHER INFORMATION Item 1. Legal Proceedings none. Item 2. Change in Securities none Item 3. Defaults upon Senior Securities none. Item 4. Submission of Matters to a Vote of Securities Holders none. Item 5. Other Information On April 23, 1997, Mr. Verle Blaha resigned as interim President and CEO of CLI as well as a Director. In addition, Mr. Richard H. Jackson and Dr. Robert F. Schiffmann resigned as Directors on April 23, 1997 and May 5, 1997 respectively. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 11 Computation of earning per share 27 Financial Data Schedule (b) Reports on From 8-K Two reports on Form 8-K were filed during the period pertaining the following events: (i) On March 5, 1997 the Company delivered its new breast cancer treatment systems to Massachusetts General Hospital (MGH) under a collaborative research arrangement. MGH plans to evaluate the APA technology in vivo studies using animal tumor models in its ability to focus heat to the tumor models. (ii) On March 26, 1997 the Company delivered its new Benign Prostatic Hyperplasia (BPH) treatment system to the Albert Einstein College of Medicine in New York City for preclinical evaluations. The data resulting from the animal test will be used in obtaining approval from the Food and Drug Administration to begin clinical test. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DATE: May 14, 1997 Cheung Laboratories, Inc. ------------------ ------------------------- (Registrant) /s/ Augustine Y. Cheung ------------------------------------- Augustine Y. Cheung Chairman of the Board /s/ John Mon ------------------------------------- John Mon Treasurer (Principal Financial Officer)


                               EXHIBIT 11

                          CHEUNG LABORATORIES, INC.
                      COMPUTATION OF EARNING PER SHARE
Three Months Ended Six Months Ended March 31, March 31, 1997 1996 1997 1996 Net (loss) income (602,691) (206,361) (1,040,948) (459,561) weighted average shares outstanding 25,638,317 39,414,081 25,433,061 39,371,243 Net (loss) income per common share (0.024) (0.005) (0.040) (0.012)
* Outstanding warrants, options and Notes which can be converted into Common Stock, are not included in the calculation of the per share data.
 


       

5 This schedule contains summary financial information extracted from the financial statements in this 10Q and is qualified in its entirety by reference to such financial statements 6-MOS SEP-30-1997 OCT-1-1996 MAR-31-1997 6,756 0 197,572 21,903 305,747 540,149 242,197 210,041 1,107,077 1,710,599 0 0 0 (1,906,522) 0 1,107,077 113,293 113,293 44,111 44,111 946,930 0 78,882 (1,040,948) 0 0 0 0 0 (1,040,948) (.024) 0